Oklahoma | 75-2954680 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1613 East 15th Street, Tulsa, Oklahoma 74120 |
(Address of principal executive offices) (Zip Code) |
Large accelerated filer | o | Accelerated filer | o |
Non-accelerated filer | o | Smaller reporting company | þ |
(Do not check if a smaller reporting company) |
November 30,
|
May 31,
|
|||||||
2014
|
2014
|
|||||||
Assets
|
||||||||
Current Assets:
|
||||||||
Cash
|
$ | 562,619 | $ | 661,263 | ||||
Accounts receivable -
|
||||||||
Trade, net of allowance for doubtful accounts of $71,462
|
716,690 | 2,023,563 | ||||||
Related party receivable
|
278,532 | 219,505 | ||||||
Inventory
|
1,483,303 | 1,616,165 | ||||||
Deferred tax asset – current
|
673,500 | 1,077,000 | ||||||
Prepaid expenses
|
93,996 | 97,170 | ||||||
Total Current Assets
|
3,808,640 | 5,694,666 | ||||||
Property and Equipment, net of accumulated depreciation
|
8,693,498 | 8,776,137 | ||||||
Deferred Tax Asset
|
1,752,183 | 1,133,000 | ||||||
Other Assets
|
144,471 | 163,188 | ||||||
Total Assets
|
$ | 14,398,792 | $ | 15,766,991 | ||||
Liabilities and Deficit
|
||||||||
Current Liabilities:
|
||||||||
Current portion of long-term debt
|
$ | 1,923,523 | $ | 3,979,376 | ||||
Accounts payable and accrued expenses
|
936,680 | 782,591 | ||||||
Accrued interest - related party
|
1,987,146 | 1,835,999 | ||||||
Preferred dividends payable
|
54,315 | 27,603 | ||||||
Total Current Liabilities
|
4,901,664 | 6,625,569 | ||||||
Long-Term Debt, net of current portion
|
11,340,063 | 10,524,745 | ||||||
Deficit:
|
||||||||
Preferred stock, $0.0001 par value, cumulative, 20,750,000 shares authorized, 50,000 shares issued and outstanding, liquidation preference of $5,000,000
|
5 | 5 | ||||||
Common stock, $0.0001 par value, 5,000,000,000 shares authorized, 27,161,201 and 26,461,201 shares issued and outstanding
|
2,716 | 2,646 | ||||||
Additional paid-in capital
|
53,446,748 | 53,336,106 | ||||||
Accumulated deficit
|
(56,296,826 | ) | (55,715,203 | ) | ||||
Total Greystone Stockholders' Deficit
|
(2,847,357 | ) | (2,376,446 | ) | ||||
Non-controlling interest
|
1,004,422 | 993,123 | ||||||
Total Deficit
|
(1,842,935 | ) | (1,383,323 | ) | ||||
Total Liabilities and Deficit
|
$ | 14,398,792 | $ | 15,766,991 |
For the Six Months Ended November 30,
|
||||||||
2014
|
2013
|
|||||||
Sales
|
$ | 9,991,448 | $ | 10,872,407 | ||||
Cost of Sales
|
8,997,651 | 8,000,696 | ||||||
Gross Profit
|
993,797 | 2,871,711 | ||||||
General, Selling and Administrative Expenses
|
1,105,942 | 1,141,882 | ||||||
Operating Income (Loss)
|
(112,145 | ) | 1,729,829 | |||||
Other Income (Expense):
|
||||||||
Other income
|
2,500 | 3,600 | ||||||
Interest expense
|
(411,417 | ) | (398,275 | ) | ||||
Total Other Expense, net
|
(408,917 | ) | (394,675 | ) | ||||
Income (Loss) before Income Taxes
|
(521,062 | ) | 1,335,154 | |||||
Benefit from Income Taxes
|
215,683 | 237,000 | ||||||
Net Income (Loss)
|
(305,379 | ) | 1,572,154 | |||||
Income Attributable to Variable Interest Entities, net
|
(113,299 | ) | (111,183 | ) | ||||
Preferred Dividends
|
(162,945 | ) | (162,945 | ) | ||||
Net Income (Loss) Attributable to Common Stockholders
|
$ | (581,623 | ) | $ | 1,298,026 | |||
Income (Loss) Per Share of Common Stock -
|
||||||||
Basic
|
$ | (0.02 | ) | $ | 0.05 | |||
Diluted
|
$ | (0.02 | ) | $ | 0.05 | |||
Weighted Average Shares of Common Stock Outstanding -
|
||||||||
Basic
|
26,591,666 | 26,111,201 | ||||||
Diluted
|
26,591,666 | 27,558,600 |
For the Three Months Ended November 30,
|
||||||||
2014
|
2013
|
|||||||
Sales
|
$ | 3,925,077 | $ | 4,361,490 | ||||
Cost of Sales
|
4,260,438 | 3,635,151 | ||||||
Gross Profit (Loss)
|
(335,361 | ) | 726,339 | |||||
General, Selling and Administrative Expenses
|
491,000 | 545,569 | ||||||
Operating Income (Loss)
|
(826,361 | ) | 180,770 | |||||
Other Income (Expense):
|
||||||||
Other income
|
2,500 | 3,600 | ||||||
Interest expense
|
(202,574 | ) | (197,094 | ) | ||||
Total Other Expense, net
|
(200,074 | ) | (193,494 | ) | ||||
Income (Loss) before Income Taxes
|
(1,026,435 | ) | (12,724 | ) | ||||
Benefit from Income Taxes
|
368,383 | - | ||||||
Net Loss
|
(658,052 | ) | (12,724 | ) | ||||
Income Attributable to Variable Interest Entities, net
|
(57,042 | ) | (56,875 | ) | ||||
Preferred Dividends
|
(81,027 | ) | (81,027 | ) | ||||
Net Loss Attributable to Common Stockholders
|
$ | (796,121 | ) | $ | (150,626 | ) | ||
Loss Per Share of Common Stock -
|
||||||||
Basic and Diluted
|
$ | (0.03 | ) | $ | (0.01 | ) | ||
Weighted Average Shares of Common Stock Outstanding -
|
||||||||
Basic and Diluted
|
26,723,564 | 26,111,201 |
For the Six Months Ended November 30,
|
||||||||
2014
|
2013
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income (loss)
|
$ | (305,379 | ) | $ | 1,572,154 | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
||||||||
Depreciation and amortization
|
686,666 | 674,473 | ||||||
Increase in deferred tax asset
|
(215,683 | ) | (253,000 | ) | ||||
Stock based compensation
|
26,712 | 26,712 | ||||||
Changes in trade accounts receivable
|
1,306,873 | 483,064 | ||||||
Changes in related party receivable
|
(134,027 | ) | - | |||||
Changes in inventory
|
132,862 | (872,480 | ) | |||||
Changes in prepaid expenses
|
3,174 | (138,043 | ) | |||||
Changes in accounts payable and accrued expenses
|
305,236 | 169,551 | ||||||
Other
|
- | 2,454 | ||||||
Net cash provided by operating activities
|
1,806,434 | 1,664,885 | ||||||
Cash Flows from Investing Activities:
|
||||||||
Purchase of property and equipment
|
(510,310 | ) | (705,710 | ) | ||||
Cash Flows from Financing Activities:
|
||||||||
Proceeds from revolving loan
|
100,000 | - | ||||||
Payments on long-term debt and capitalized lease
|
(955,535 | ) | (669,574 | ) | ||||
Payments on notes and advances payable to related party
|
- | (34,500 | ) | |||||
Payments on revolving loan
|
(385,000 | ) | ||||||
Proceeds from exercised stock options
|
84,000 | - | ||||||
Dividends paid on preferred stock
|
(136,233 | ) | - | |||||
Dividends paid by variable interest entity
|
(102,000 | ) | - | |||||
Net cash used in financing activities
|
(1,394,768 | ) | (704,074 | ) | ||||
Net Increase (Decrease) in Cash
|
(98,644 | ) | 255,101 | |||||
Cash, beginning of period
|
661,263 | 366,896 | ||||||
Cash, end of period
|
$ | 562,619 | $ | 621,997 | ||||
Non-Cash Activities:
|
||||||||
Acquisition of equipment from related party
|
$ | 75,000 | $ | - | ||||
Preferred dividend accrual
|
$ | 26,712 | $ | 162,945 | ||||
Supplemental Information:
|
||||||||
Interest paid
|
$ | 260,993 | $ | 181,029 |
2014
|
2013
|
|||||||
Six-month periods ended November 30:
|
||||||||
Options to purchase common stock
|
1,400,000 | 350,000 | ||||||
Preferred stock convertible into common stock
|
3,333,334 | 3,333,334 | ||||||
Total
|
4,733,334 | 3,683,334 | ||||||
Three-month periods ended November 30:
|
||||||||
Options to purchase common stock
|
1,400,000 | 2,450,000 | ||||||
Preferred stock convertible into common stock
|
3,333,334 | 3,333,334 | ||||||
Total
|
4,733,334 | 5,783,334 |
2014
|
2013
|
|||||||
Six-month periods ended November 30:
|
||||||||
Numerator -
|
||||||||
Net income (loss) available to common stockholders
|
$ | (581,623 | ) | $ | 1,298,026 | |||
Denominator -
|
||||||||
Weighted-average shares outstanding - basic
|
26,591,666 | 26,111,201 | ||||||
Incremental shares from assumed conversion of options
|
- | 1,447,399 | ||||||
Diluted shares
|
26,591,666 | 27,558,600 | ||||||
Earnings (Loss) per share -
|
||||||||
Basic
|
$ | (0.02 | ) | $ | 0.05 | |||
Diluted
|
$ | (0.02 | ) | $ | 0.05 | |||
Three-month periods ended November 30:
|
||||||||
Numerator -
|
||||||||
Net loss available to common stockholders
|
$ | (796,121 | ) | $ | (150,626 | ) | ||
Denominator -
|
||||||||
Weighted-average shares outstanding - basic
|
26,723,564 | 26,111,201 | ||||||
Incremental shares from assumed conversion of options
|
- | - | ||||||
Diluted shares
|
26,723,564 | 26,111,201 | ||||||
Earnings (Loss) per share -
|
||||||||
Basic and Diluted
|
$ | (0.03 | ) | $ | (0.01 | ) |
November 30,
|
May 31,
|
|||||||
2014
|
2014
|
|||||||
Raw materials
|
$ | 834,422 | $ | 1,043,411 | ||||
Finished goods
|
648,881 | 572,754 | ||||||
Total inventory
|
$ | 1,483,303 | $ | 1,616,165 |
November 30,
|
May 31,
|
|||||||
2014
|
2014
|
|||||||
Term note payable to International Bank of Commerce, interest rate of 4.5%, due January 31, 2019, monthly principal and interest payments of $171,760
|
$ | 7,806,438 | $ | 8,647,777 | ||||
Revolving note payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 4.0%, due January 31, 2016
|
100,000 | 385,000 | ||||||
Term note payable by GRE to International Bank of Commerce, interest rate of 4.5%, due January 31, 2019, monthly principal and interest payments of $26,215
|
3,291,148 | 3,371,660 | ||||||
Note payable to Robert Rosene, 7.5% interest, due January 15, 2017
|
2,066,000 | 2,066,000 | ||||||
Other note payable
|
- | 33,684 | ||||||
13,263,586 | 14,504,121 | |||||||
Less: Current portion
|
(1,923,523 | ) | (3,979,376 | ) | ||||
Long-term debt
|
$ | 11,340,063 | $ | 10,524,745 |
Cash provided by operating activities | $ | 1,806,434 | ||
Cash used in investing activities | (510,310 | ) | ||
Cash used in financing activities | (1,394,768 | ) |
Total
|
Less than
1 year
|
1-3 years
|
4-5 years
|
More than
5 years
|
||||||||||||||||
Long-term debt
|
$ | 13,263,586 | $ | 1,923,523 | $ | 6,255,164 | $ | 5,084,899 | $ | -0- |
Exhibit No. | Description | |
Certification of Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, and Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (submitted herewith).
|
||
Certification of Chief Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, and Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (submitted herewith).
|
||
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (submitted herewith).
|
||
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (submitted herewith).
|
||
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets at November 30, 2014 and May 31, 2014, (ii) the Consolidated Statements of Income (Loss) for the six-month and three-month periods ended November 30, 2014 and 2013, (iii) the Consolidated Statements of Cash Flows for the six-month periods ended November 30, 2014 and 2013, and (iv) the Notes to the Consolidated Financial Statements (submitted herewith).
|
GREYSTONE LOGISTICS, INC. | |||
(Registrant) | |||
Date: January 20, 2015
|
By:
|
/s/ Warren F. Kruger | |
Warren F. Kruger, President and Chief
|
|||
Executive Officer (Principal Executive Officer)
|
|||
Date: January 20, 2015
|
By:
|
/s/ William W. Rahhal | |
William W. Rahhal, Chief Financial Officer
|
|||
(Principal Financial Officer and Principal Accounting Officer)
|
|||
Exhibit No. | Description | |
Certification of Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, and Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (submitted herewith).
|
||
Certification of Chief Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, and Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (submitted herewith).
|
||
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (submitted herewith).
|
||
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (submitted herewith).
|
||
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets at November 30, 2014 and May 31, 2014, (ii) the Consolidated Statements of Income (Loss) for the six-month and three-month periods ended November 30, 2014 and 2013, (iii) the Consolidated Statements of Cash Flows for the six-month periods ended November 30, 2014 and 2013, and (iv) the Notes to the Consolidated Financial Statements (submitted herewith).
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Greystone Logistics, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
January 20, 2015
|
By:
|
/s/ Warren F. Kruger | |
Warren F. Kruger
|
|||
President and Chief Executive Officer | |||
1.
|
I have reviewed this quarterly report on Form 10-Q of Greystone Logistics, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
January 20, 2015
|
By:
|
/s/ William W. Rahhal | |
William W. Rahhal
|
|||
Chief Financial Officer
|
|||
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
January 20, 2015
|
By:
|
/s/ Warren F. Kruger | |
Warren F. Kruger
|
|||
President and Chief Executive Officer | |||
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
January 20, 2015
|
By:
|
/s/ William W. Rahhal | |
William W. Rahhal
|
|||
Chief Financial Officer
|
|||