x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED November 30, 2012
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM _________ TO _________
|
Oklahoma | 75-2954680 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large accelerated filer o
|
Accelerated filer o
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
Smaller reporting company x
|
Item 1. Financial Statements
|
Page
|
|
Consolidated Balance Sheets
as of November 30, 2012 (Unaudited) and May 31, 2012
|
1
|
|
Consolidated Statements of Income (Unaudited)
For the Six Months Ended November 30, 2012 and 2011
|
2
|
|
Consolidated Statements of Income (Unaudited)
For the Three Months Ended November 30, 2012 and 2011
|
3 | |
Consolidated Statements of Cash Flows (Unaudited)
For the Six Months Ended November 30, 2012 and 2011
|
4
|
|
Notes to Consolidated Financial Statements (Unaudited)
|
5
|
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
9 | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
13 | |
Item 4. Controls and Procedures
|
13 | |
|
||
PART II. OTHER INFORMATION
|
||
Item 1. Legal Proceedings
|
14 | |
Item 1A. Risk Factors
|
14 | |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
14 | |
Item 3. Defaults Upon Senior Securities
|
14 | |
Item 4. Mine Safety Disclosures
|
14 | |
Item 5. Other Information
|
14 | |
Item 6. Exhibits
|
14 | |
SIGNATURES
|
15 | |
INDEX TO EXHIBITS
|
16 |
November 30,
|
May 31,
|
|||||||
2012
|
2012
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Current Assets:
|
||||||||
Cash
|
$ | 313,300 | $ | 194,400 | ||||
Accounts receivable -
|
||||||||
Trade, net of allowance of $50,000
|
1,720,683 | 2,715,893 | ||||||
Related party
|
842,441 | — | ||||||
Inventory
|
1,133,562 | 956,638 | ||||||
Prepaid expenses and other
|
168,796 | 45,090 | ||||||
Total Current Assets
|
4,178,782 | 3,912,021 | ||||||
Property, Plant and Equipment
|
15,414,237 | 15,134,061 | ||||||
Less: Accumulated Depreciation
|
(7,988,371 | ) | (7,335,883 | ) | ||||
Property, Plant and Equipment, net
|
7,425,866 | 7,798,178 | ||||||
Deferred Tax Asset
|
804,300 | 585,000 | ||||||
Other Assets
|
75,786 | 86,454 | ||||||
Total Assets
|
$ | 12,484,734 | $ | 12,381,653 | ||||
Liabilities and Deficit
|
||||||||
Current Liabilities:
|
||||||||
Current portion of long-term debt
|
$ | 1,285,911 | $ | 1,286,312 | ||||
Preferred dividends payable
|
3,088,834 | 2,924,108 | ||||||
Accounts payable and accrued expenses
|
2,109,309 | 2,581,787 | ||||||
Accounts payable and accrued expenses - related parties
|
1,417,001 | 1,285,714 | ||||||
Total Current Liabilities
|
7,901,055 | 8,077,921 | ||||||
Long-Term Debt, net of current portion
|
10,119,060 | 10,757,561 | ||||||
Deficit:
|
||||||||
Preferred stock, $0.0001 par value, $5,000,000 liquidation preference
|
||||||||
Shares authorized: 20,750,000
|
||||||||
Shares issued and outstanding: 50,000
|
5 | 5 | ||||||
Common stock, $0.0001 par value
|
||||||||
Shares authorized: 5,000,000,000
|
||||||||
Shares issued and outstanding: 26,111,201
|
2,611 | 2,611 | ||||||
Additional paid-in capital
|
53,116,005 | 53,089,293 | ||||||
Accumulated deficit
|
(59,751,535 | ) | (60,586,143 | ) | ||||
Total Greystone Stockholders' Deficit
|
(6,632,914 | ) | (7,494,234 | ) | ||||
Non-controlling interests
|
1,097,533 | 1,040,405 | ||||||
Total Deficit
|
(5,535,381 | ) | (6,453,829 | ) | ||||
Total Liabilities and Deficit
|
$ | 12,484,734 | $ | 12,381,653 |
Six Months Ended November 30,
|
||||||||
2012
|
2011
|
|||||||
Sales
|
$ | 12,187,984 | $ | 11,997,125 | ||||
Cost of Sales
|
9,779,803 | 9,860,901 | ||||||
Gross Profit
|
2,408,181 | 2,136,224 | ||||||
General, Selling and Administrative Expenses
|
1,101,083 | 899,345 | ||||||
Operating Income
|
1,307,098 | 1,236,879 | ||||||
Other Income (Expense):
|
||||||||
Other Income (Expense)
|
6,500 | (6,841 | ) | |||||
Interest Expense
|
(419,354 | ) | (478,897 | ) | ||||
Total Other Expense, net
|
(412,854 | ) | (485,738 | ) | ||||
Income Before Income Taxes
|
894,244 | 751,141 | ||||||
Benefit From Income Taxes
|
209,300 | — | ||||||
Net Income
|
1,103,544 | 751,141 | ||||||
Income Attributable to Variable Interest Entities, net
|
(104,210 | ) | (46,180 | ) | ||||
Preferred Dividends
|
(164,726 | ) | (81,027 | ) | ||||
Net Income Available to Common Stockholders
|
$ | 834,608 | $ | 623,934 | ||||
Income Available to Common Stockholders:
|
||||||||
Per Share of Common Stock - Basic
|
$ | 0.03 | $ | 0.02 | ||||
Per Share of Common Stock - Diluted
|
$ | 0.03 | $ | 0.02 | ||||
Weighted Average Shares of Common Stock Outstanding -
|
||||||||
Basic
|
26,111,201 | 26,111,201 | ||||||
Diluted
|
27,241,970 | 26,111,201 | ||||||
Three Months Ended November 30,
|
||||||||
2012
|
2011
|
|||||||
Sales
|
$ | 5,059,118 | $ | 6,213,501 | ||||
Cost of Sales
|
4,175,786 | 5,140,878 | ||||||
Gross Profit
|
883,332 | 1,072,623 | ||||||
General, Selling and Administrative Expenses
|
542,444 | 487,358 | ||||||
Operating Income
|
340,888 | 585,265 | ||||||
Other Income (Expense):
|
||||||||
Other Expense, net
|
(3,500 | ) | (3,891 | ) | ||||
Interest Expense
|
(210,511 | ) | (212,544 | ) | ||||
Total Other Expense, net
|
(214,011 | ) | (216,435 | ) | ||||
Income Before Income Taxes
|
126,877 | 368,830 | ||||||
Benefit From Income Taxes
|
9,900 | — | ||||||
Net Income
|
136,777 | 368,830 | ||||||
Income Attributable to Variable Interest Entity
|
(52,256 | ) | (50,555 | ) | ||||
Preferred Dividends
|
(81,918 | ) | (81,027 | ) | ||||
Net Income Available to Common Stockholders
|
$ | 2,603 | $ | 237,248 | ||||
Income Available to Common Stockholders:
|
||||||||
Per Share of Common Stock - Basic
|
$ | 0.00 | $ | 0.01 | ||||
Per Share of Common Stock - Diluted
|
$ | 0.00 | $ | 0.01 | ||||
Weighted Average Shares of Common Stock Outstanding -
|
||||||||
Basic
|
26,111,201 | 26,111,201 | ||||||
Diluted
|
27,447,565 | 26,111,201 | ||||||
Six Months Ended November 30,
|
||||||||
2012
|
2011
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income
|
$ | 1,103,544 | $ | 751,141 | ||||
Adjustments to reconcile net income to net cash
|
||||||||
provided by operating activities:
|
||||||||
Depreciation and amortization
|
659,013 | 581,168 | ||||||
Deferred income taxes
|
(219,300 | ) | — | |||||
Stock-based compensation
|
26,712 | — | ||||||
Changes in receivables
|
152,769 | 276,067 | ||||||
Changes in inventory
|
(176,924 | ) | (738,400 | ) | ||||
Changes in prepaid expenses and other
|
(123,706 | ) | (24,662 | ) | ||||
Changes in other assets
|
4,143 | (4,479 | ) | |||||
Changes in accounts payable and accrued expenses
|
(341,191 | ) | 664,152 | |||||
Net cash provided by operating activities
|
1,085,060 | 1,504,987 | ||||||
Cash Flows from Investing Activities:
|
||||||||
Purchase of property and equipment
|
(280,176 | ) | (337,731 | ) | ||||
Cash Flows from Financing Activities:
|
||||||||
Payments on long-term debt and capitalized leases
|
(638,902 | ) | (721,998 | ) | ||||
Payments on advances from related party
|
— | (59,000 | ) | |||||
Capital contributions to variable interest entity
|
— | 75,000 | ||||||
Distributions by variable interest entity
|
(47,082 | ) | (31,780 | ) | ||||
Net cash used in financing activities
|
(685,984 | ) | (737,778 | ) | ||||
Net Increase in Cash
|
118,900 | 429,478 | ||||||
Cash, beginning of period
|
194,400 | 169,420 | ||||||
Cash, end of period
|
$ | 313,300 | $ | 598,898 | ||||
Non-Cash Activities:
|
||||||||
Acquisition of equipment by capital lease
|
$ | — | $ | 563,026 | ||||
Preferred dividend accrual
|
164,726 | 81,027 | ||||||
Net decrease in liabilities due to deconsolidation of VIE
|
— | 990,378 | ||||||
Supplemental Information:
|
||||||||
Interest paid
|
219,921 | 278,413 | ||||||
2012
|
2011
|
|||||||
For the Six Months Ended November 30:
|
||||||||
Numerator:
|
||||||||
Net income available to common stockholders:
|
$ | 834,608 | $ | 623,934 | ||||
Denominator:
|
||||||||
Weighted-average shares outstanding:
|
||||||||
Basic
|
26,111,201 | 26,111,201 | ||||||
Incremental shares from assumed
conversion of options
|
1,130,769 | — | ||||||
Diluted shares
|
27,241,970 | 26,111,201 | ||||||
Earnings per share:
|
||||||||
For the Six Months Then Ended
|
||||||||
Basic
|
$ | 0.03 | $ | 0.02 | ||||
Diluted
|
$ | 0.03 | $ | 0.02 | ||||
For the Three Months Ended November 30:
|
||||||||
Numerator:
|
||||||||
Net income available to common stockholders:
|
$ | 2,603 | $ | 237,248 | ||||
Denominator:
|
||||||||
Weighted-average shares outstanding:
|
26,111,201 | 26,111,201 | ||||||
Basic
|
||||||||
Incremental shares from assumed
conversion of options
|
1,336,364 | — | ||||||
Diluted shares
|
27,447,565 | 26,111,201 | ||||||
Earnings per share:
|
||||||||
For the Three Months Then Ended
|
||||||||
Basic
|
$ | 0.00 | $ | 0.01 | ||||
Diluted
|
$ | 0.00 | $ | 0.01 |
November 30,
|
May 31,
|
|||||||
2012
|
2012
|
|||||||
Raw materials
|
$ | 710,904 | $ | 593,225 | ||||
Finished goods
|
422,658 | 363,413 | ||||||
Total inventory
|
$ | 1,133,562 | $ | 956,638 |
November 30,
|
May 31,
|
|||||||
2012
|
2012
|
|||||||
Note payable to F&M Bank & Trust Company,
|
||||||||
prime rate of interest not less than 4.5%, due
|
||||||||
March 13, 2014, monthly principal payments of
|
||||||||
$72,593 plus interest
|
$ | 4,791,110 | $ | 5,226,665 | ||||
Note payable by variable interest entity to F&M
|
||||||||
Bank & Trust Company, prime rate of interest
|
||||||||
but not less than 4.75%, due March 15, 2014,
|
||||||||
monthly installments of $35,512, secured by
|
||||||||
buildings and land
|
3,496,031 | 3,623,070 | ||||||
Capitalized lease payable, due August 15, 2016,
|
||||||||
5% interest, monthly payments of $10,625 plus
|
||||||||
$0.50 per pallet for monthly sales in excess of 12,500
|
435,152 | 481,597 | ||||||
Note payable to BancFirst, prime rate of interest
|
||||||||
plus 1%, paid June 2012
|
- | 8,047 | ||||||
Note payable to Robert Rosene, 7.5% interest,
|
||||||||
due January 15, 2014
|
2,066,000 | 2,066,000 | ||||||
Note payable to Warren Kruger, 7.5% interest,
|
||||||||
due January 15, 2014
|
527,716 | 527,716 | ||||||
Other notes payable
|
88,962 | 110,778 | ||||||
11,404,971 | 12,043,873 | |||||||
Less: Current portion
|
1,285,911 | 1,286,312 | ||||||
Long-term Debt
|
$ | 10,119,060 | $ | 10,757,561 |
Cash provided by operating activities
|
$ | 1,085,060 | ||
Cash used in investing activities
|
(280,176 | ) | ||
Cash used in financing activities
|
(685,984 | ) |
Total
|
Less than
1 year
|
1-3 years
|
4-5 years
|
More than
5 years
|
||||||||||||||||
Long-term debt
|
$ | 11,404,971 | $ | 1,285,911 | $ | 7,355,013 | $ | 2,764,047 | $ | -0- |
|
11.1
|
Computation of Earnings per Share is in Note 2 in the Notes to consolidated financial statements.
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, and Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (submitted herewith).
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, and Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (submitted herewith).
|
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (submitted herewith).
|
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (submitted herewith).
|
|
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets at November 30, 2012 and May 31, 2012, (ii) the Consolidated Statements of Income for the six months ended November 30, 2012 and 2011, (iii) the Consolidated Statements of Income for the three months ended November 30, 2012 and 2011, (iv) the Consolidated Statements of Cash Flows for the six months ended November 30, 2012 and 2011, and (v) the Notes to the Consolidated Financial Statements (submitted herewith).
|
GREYSTONE LOGISTICS, INC. | ||
(Registrant) | ||
Date: January 18, 2013
|
/s/ Warren F. Kruger | |
Warren F. Kruger | ||
President and Chief Executive Officer | ||
(Principal Executive Officer) |
Date: January 18, 2013
|
/s/ William W. Rahhal | |
William W. Rahhal | ||
Chief Financial Officer | ||
(Principal Financial Officer and Principal Accounting Officer) |
11.1
|
Computation of Earnings per Share is in Note 2 in the Notes to consolidated financial statements.
|
31.1
|
Certification of Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, and Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (submitted herewith).
|
31.2
|
Certification of Chief Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, and Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (submitted herewith).
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (submitted herewith).
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (submitted herewith).
|
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets at November 30, 2012 and May 31, 2012, (ii) the Consolidated Statements of Income for the six months ended November 30, 2012 and 2011, (iii) the Consolidated Statements of Income for the three months ended November 30, 2012 and 2011, (iv) the Consolidated Statements of Cash Flows for the six months ended November 30, 2012 and 2011, and (v) the Notes to the Consolidated Financial Statements (submitted herewith).
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Greystone Logistics, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed
under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
January 18, 2013
|
/s/ Warren F. Kruger
|
|
Warren F. Kruger
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Greystone Logistics, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed
under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
January 18, 2013
|
/s/ William W. Rahhal
|
|
William W. Rahhal
|
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
January 18, 2013
|
/s/ Warren F. Kruger
|
|
Warren F. Kruger
President and Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
January 18, 2013
|
/s/ William W. Rahhal
|
|
William W. Rahhal
Chief Financial Officer |